Our
Finances
Physicians for a Smoke-Free Canada
Revenues and Expenditures
For the years ended
December 31
|
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
| REVENUE |
|
|
|
|
|
|
| Individual
donations & membership |
14,295 |
18,046 |
16,538 |
20,463 |
18,149 |
16,909 |
| Health Canada Contribution
- domestic |
242,421 |
172,550 |
237.825 |
192,362 |
157,953 |
254,617 |
| Other/Project
Activities |
|
|
|
88,382 |
|
500 |
| CTCRI - policy
research |
2,662 |
|
9,443 |
6,575 |
41,518 |
76,729 |
| CTCRI - Idea
research |
|
|
|
|
3.560 |
31.622 |
FCTC Support
(Health Canada 2008-09 |
48,000 |
370,957 |
350,661 |
25,000 |
42.377 |
500 |
| Heather Crowe
Video |
|
|
|
10,500 |
81,759 |
|
| Quebec MSSS |
41,250 |
26,363 |
|
26,348 |
769 |
|
| Contract
Earnings/Consulting
fees |
28,000 |
31,047 |
2,542 |
42,819 |
19,000 |
|
| Reimbursed
Travel/Other |
1,394 |
4,475 |
1,135 |
5,003 |
2699 |
4,186 |
| Amortization
of deferred grants |
969 |
1,384 |
1,977 |
|
2520 |
2,262 |
| Interest
income |
|
|
|
1,575 |
|
|
| Proceeds of
sale of publications |
|
|
|
2,316 |
|
620 |
| Miscellaneous Income |
1,038 |
|
|
|
|
|
| Total Revenue: |
379,989 |
624.822 |
620,121 |
421,343 |
370,304 |
387,445 |
|
|
|
|
|
|
|
| EXPENSES
|
|
|
|
|
|
|
| Amortization |
1,484 |
2,120 |
2,645 |
2,885 |
3,333 |
3,423 |
| Bank charges |
1,085 |
948 |
784 |
355 |
576 |
348 |
| Contract
expenses |
7,360 |
5,330 |
|
1,520 |
|
|
| Salary &
Benefits |
7,265 |
20,536 |
16,074 |
46,302 |
14,188 |
1,996 |
| Memberships |
400 |
250 |
250 |
- |
650 |
2,100 |
| Miscellaneous |
35 |
30 |
149 |
131 |
30 |
30 |
| Office
supplies |
1,772 |
6,125 |
1,124 |
9,770 |
7,767 |
388 |
| Professional
fees |
|
|
1,900 |
2,575 |
|
1915 |
| Health Canada
Funded Activities - domestic |
242,421 |
181,033 |
242,729 |
194,317 |
158,227 |
288,784 |
| Other/Project
Activities |
|
|
|
88,385 |
|
|
| CTCRI - policy
research |
|
|
9,443 |
6k575 |
41,518 |
54,774 |
| CTCRI - Idea
research |
|
|
|
|
3,560 |
27,404 |
| FCTC Support/Canadian
Global Forum |
48,000 |
371,359 |
350,661 |
27,004 |
44,430 |
1853 |
| Heather Crowe
Video |
|
|
|
8,862 |
81,759 |
|
| Quebec MSSS |
44,371 |
26,363 |
|
26,348 |
769 |
|
| Insurance |
|
1,747 |
1,720 |
757 |
757 |
757 |
| Publicity
& fundraising |
|
4,452 |
|
3,991 |
3,773 |
2,623 |
| Travel &
meetings |
13,202 |
8,719 |
215 |
4,281 |
7,041 |
14,304 |
| Total Expenses: |
369,195 |
639.704 |
627,694 |
424,058 |
371,059 |
400,324 |
|
|
|
|
|
|
|
NET REVENUE (EXPENDITURE)
FOR THE YEAR |
10,794 |
(14,822) |
(7,573) |
(2,715) |
(755) |
(12,879) |
Physicians for a Smoke-Free Canada receives a contribution
from Health Canada Tobacco Control Programme and reports expenditures to Health Canada on
a quarterly basis. The fiscal year for this project runs from March
through April, and accounting adjustments result in minor discrepancies between expenditures reflected in our audited statement
and our report to Health
Canada. Further information on these statements or any other
aspect of our finances or governance can be obtained from
our office in Ottawa (613 -233 4878)
|